Cassava
pellet
and grit
| Option 1 |
Option 2 |
|
| Concrete floor |
Wooden tray | |
| Capacity | 2.5t/day |
2.5t/day |
| Output per annum (t) |
195 | 195 |
| Price Naira/t |
23000 | 23000 |
| Number of working days |
180 | 180 |
| Dry loading density |
10kg/m2 |
15kg/m2 |
| Conversion factor |
03:01 | 03:01 |
| Raw material required/annum |
585t | 585t |
| Items and cost |
||
| Processing building |
500,000 | 500,000 |
| Chipping machines (1 units double chipper of 2t/day) |
160,000 | 160,000 |
| Concrete floors 250m2 @ N800/m2 |
200,000 | 0 |
| Well (water source) |
20,000 | 20,000 |
| Pelleting machinery (steam conditioner, mill, pelleting press, cooler/dryer) | 1,735,000 | 1,735,000 |
| Weighing scale |
25000 |
25,000 |
| Installation & other expenses @ 5% |
132,000 | 122,000 |
| Interest on capital @ 22.5% |
623700 | 576450 |
| Total cost |
3,395,700 | 3,138,450 |
Other materials
required include:
Drying trays (115 nos), rakes, shovels, wheel barrows, basins/tanks for
washing and chipping (10 nos), packaging and storage material (bags, ropes,
funnel). Costs are based on 2005 prices.
| Option 1 |
Option 2 |
|
| Gelatinised |
Sun dried |
|
| Capacity | 2.5t/day |
2.5t/day |
| Output per annum (t) |
195 | 195 |
| Price Naira/t |
22000 | 18000 |
| Number of working days |
180 | 180 |
| Dry loading density |
10kg/m2 |
10kg/m2 |
| Conversion factor |
2.5:1 |
2.5:1 |
| Raw material required/annum |
487.5t | 487.5t |
| Items and cost |
||
| Processing building |
750000 | 750,000 |
| Motorised grater, combined screw jack, Centralised
rotary dryer, cooler dryer |
950,000 | 200,000 |
| Concrete floors 250m2@N800/m2 |
0 | 200,000 |
| Well (water source) |
20000 | 20000 |
| Weighing scale |
25000 | 25,000 |
| Installation & other expenses @ 5% |
87250 | 59750 |
| Interest on capital @ 22.5% |
412256.25 | 282318.75 |
| Total cost |
2,244,506 | 1,537,069 |
Chips
Flour
Starch
Ethanol
Gari
Glucose
Bakery
Glue
Cassava pellet
Guides
Links
